Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

Tina #118

Merged
merged 2 commits into from
Apr 4, 2024
Merged

Tina #118

Show file tree
Hide file tree
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
84 changes: 61 additions & 23 deletions content/blog/finance/2024-3.md
Original file line number Diff line number Diff line change
@@ -1,16 +1,16 @@

+++
author = ""
date = 2024-02-29T10:00:00Z
date = 2024-03-31T10:00:00Z
excerpt = ""
image = ""
image_alt = ""
layout = "post"
subtitle = "2024年2月 財務諸表"
subtitle = "2024年3月 財務諸表"
tags = "財務レポート"
thumb_image = "/images/blog/ogp-zaimu-report.webp"
thumb_image_alt = ""
title = "2024年2月度 月次財務報告"
title = "2024年3月度 月次財務報告"
[seo]
description = ""
title = ""
Expand All @@ -23,11 +23,13 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# 重要指標

![](/images/blog/24024.png)
![](/images/blog/24035.png)

###### キャッシュフロー

![](/images/blog/24029.png)
![](/images/blog/24031.png)

※ UniV3 ETH/CJPYのCJPY回収量内訳(元本・手数料)が不明な為キャッシュフローには含めていません。

(注)

Expand All @@ -38,14 +40,14 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"
・BPS:解散価値÷ユーザー保有トークン数\
・PBR:トークン価格解散価値倍率\
・ランウェイ(解散価値):解散価値÷ネットバーンレート\
・キャッシュフロー:Tx発生時の時価で算出\
・キャッシュフロー:Tx発生時の時価で算出(価格不明のcjpyは1円とする)\
・各種データは[zapper](https://t.co/lzLYnn8VGj?amp=1), [zerion](https://app.zerion.io/), [DeBank](https://debank.com/), [Etherscan](https://etherscan.io/), [Dextool](https://www.dextools.io/app/ether/pair-explorer/0xa9166690c35d900a57d2ec132c58291bc0678944), [三菱UFJリサーチ&コンサルティング](http://www.murc-kawasesouba.jp/fx/lastmonth.php)より。

#

# 貸借対照表

![](/images/blog/24021.png)\
![](/images/blog/24032.png)\
(注)

・資産・負債時価評価: Zerion, DeBank, Zapper表示の日本円換算値を使用\
Expand All @@ -58,19 +60,19 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# 自己保有流動性内訳

![](/images/blog/24026.png)
![](/images/blog/24037.png)

#

# コミュニティファンド

![](/images/blog/24027.png)
![](/images/blog/24038.png)

#

# 損益計算書

![](/images/blog/24022.png)
![](/images/blog/24033.png)

(注)

Expand All @@ -82,9 +84,9 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# TXJPトークンアロケーション&ホルダー分布

![](/images/blog/24023.png)
![](/images/blog/24034.png)

![](/images/blog/24025.png)
![](/images/blog/24036.png)

Balancer V1: 0xddce7b2c3f7fbc4f1eab24970c3fd26fee1ff80f\
Balancer V2: 0xba12222222228d8ba445958a75a0704d566bf2c8\
Expand All @@ -100,17 +102,53 @@ Uniswap V3: 0xa9166690c35d900a57d2ec132c58291bc0678944

# 財務活動

02/03 [fuse USDC admin feeの回収](https://etherscan.io/tx/0x77a95f362cea9fb625cf1d2798a32dd7200baf5a1405fdaaa988f676e2af0484)
02/03 [fuse USDC リザーブの回収](https://etherscan.io/tx/0x610c01f930846ed59d4959a3409e333bd20e8b4e6b7f866717def0b3c830c233)
02/03 [defigeek.xyzドメイン更新二年分(30€)](https://etherscan.io/tx/0xa975c5a89604f4a477f310efec02f7a4095e58bd155d0aa18fc61e6114d6cee1)
02/03 [tornadovps 年次更新+リレーfee](https://etherscan.io/tx/0x81ce56bc7618b3685e5dba4c68e79fbc1d2b26a4b3331781e07a01fb316e18b5)
02/03 [24,1月分TXJP報酬の買上](https://etherscan.io/tx/0xf47d4dcca194303b4000e6e8eede904ad30990ba0ce9c570b35573068d248811)
02/25 [crvUSD借入](https://etherscan.io/tx/0x864b4b05a8085ffe9dd9a0c8efbb0962bdbff6730eee9f20c644fc879c99d10f)
02/25 [stETH → ETH](https://etherscan.io/tx/0xfb0cffa5728b69f71eb56faf140dadf3dc3d61878983e9ca8216338b02c7ca7f)
02/25 [crvUSD → CJPY](https://etherscan.io/tx/0xc5a76e2d6ea3ea6ac86ee01e592f13d9b4691c53d746df6953672f7a9e7781d8)
02/25 [crvUSD → CJPY オーダー](https://etherscan.io/tx/0xfacbf894c7a5b2be7f49f374181c3026529ecd9c0bc98201b150430fb6c711d1)
02/25 [1月分月次報酬](https://etherscan.io/tx/0x87896ee2e152260eb86c849fdce2a8d7c3388d9615aed520dc30994f63cb48cd)
02/25 [naizoさんのSH自己負担分助成一回目](https://etherscan.io/tx/0x4a8b9c26276aad64056b206599139acbd52a2d3eae5cfb1c997a0430b4e4a0e5)
03/01 [defigeek→safe.defigeek](https://etherscan.io/tx/0xfd6ed2b3f2b093ab05d41ad19ac9d92971cf480f5ef19a8c7e2195f8d6d2186b)
03/03 [cowswap USDC approve](https://etherscan.io/tx/0x08ec992be59e14224caa37e95bff39d14150d29c389cb57262400427f66d2acc)
03/03 [USDC → DAI](https://etherscan.io/tx/0x9cde864680ddf513e7abca841b16ba06e050a95e46ab9ec417584cda49f1d909)
03/03 [47000crvUSD借入](https://etherscan.io/tx/0x8625934a84174cbb6fe023bf6b6aa2deaf036dbb6da57df0aa3edfc4c35d5752)
03/03 [cowswap注文署名](https://etherscan.io/tx/0x7af918bffed42fadbb73203c8ea4f04d30cb94a0a3796a5da802042a6d9f368e)
03/03 [USDC → DAI](https://etherscan.io/tx/0x91b2d4d9c894202cd08d4ca1ce00c3577ca32d8409515114c6c921b0e091de78)
03/03 [cowswap 注文キャンセルと出し直し](https://etherscan.io/tx/0xaba48c2e424f467474a6926aad2f5cddb31da4fd6731288a9d4396405bf00fa4)
03/03 [crvUSD → DAI](https://etherscan.io/tx/0xdd5aa7f19757ab6146e978fe92dcf03268919c81680badd536e957ce1b5b296e)
03/03 [cowswap 注文キャンセルと出し直し](https://etherscan.io/tx/0xd84de44d9c3580fb9fe5cea263bddf940d1ac26ad20451bcaa2283dd177ee6e6)
03/04 [Yamawake監査費用+リレーヤーfee](https://etherscan.io/tx/0x8b08cc97fd534ffff0c5399854af374eb094d5f21d4129a5b0d59d7f41d6c39e)
03/07 [GRT Approve](https://etherscan.io/tx/0x52011dcf19b10eb67e752f9f6724d72404761601e806b9a9f43cc3b426bc3891)
03/07 [GRT EthereumL1→Arbitrumへ](https://etherscan.io/tx/0xe1c3ba527de8fb2639640a5ff64d26fc5b4ca1a220f8ff5db304c2d4220728de)
03/07 [safedev サイナー追加](https://etherscan.io/tx/0x94a0ab7035b9f0f9b348e0a0092f0dcd53ed0f330d543fe6c7736cac434e5a36)
03/08 [YMWKトークン発行受領](https://etherscan.io/tx/0x779b1ba6dc607e349917df0306fb21374125842ff52d821671b86a4033568e01)
03/10 [curve create pool (1回目](https://etherscan.io/tx/0x097accd4d6cca733ba652adbc90593d4c32bee8d7bb168c850a7483bfa168355)
03/11 [curve create pool (2回目](https://etherscan.io/tx/0x2692be243b878399c2e0f995fe29f135a2a19dd6a1ad8c8dfa4450140647dee9)
03/11 [curve pool gauge作成](https://etherscan.io/tx/0xb0090a0ef056d2e440f6fd23819f5bf3c362b80300dc4ce94b580706b1a10af3)
03/11 [四半期ガス代リファンド](https://etherscan.io/tx/0x0532708474e1397451d0a2b3c8365c6055774dcacb32777f9aaf8aa44f63f60e)
03/11 [Uniswap v3LP 報酬+元本](https://etherscan.io/tx/0x41559c126d005e839d0b8fa0c57f95655bcf0783c8aecbe502d4270ea9582fef)
03/11 [Uniswap v3LP 報酬](https://etherscan.io/tx/0x41559c126d005e839d0b8fa0c57f95655bcf0783c8aecbe502d4270ea9582fef)
03/11 [Curve crvUSD/CJPY pool crvUSDのapprove](https://etherscan.io/tx/0x2dac1acb89a6bde2fc87345b0100b100762fc7ff5b3a8eb2651d56c193dd0bc1)
03/11 [Curve crvUSD/CJPY pool CJPYのapprove](https://etherscan.io/tx/0x29d1561c4578a322343e679079aad84080a487169377bced21cf3e67c8aaa01e)
03/11 [Curve crvUSD/CJPY pool バランス投入](https://etherscan.io/tx/0xfccd9a7352728f060c7a0bddff7a53917916117fc2d60c175e322c8ca1994bea)
03/11 [Yamato CJPY全額返済](https://etherscan.io/tx/0x7b0a56bbdd87d4e6eb12143f4cc1677dbe27357d9c6b67c0c508cc0644e6a279)
03/11 [Yamato ETH担保引出し](https://etherscan.io/tx/0x10896fa731211fe45c39e2566d5a7dced263d5adb55c236c99c6f420e6999614)
03/11 [Curve ETH/CJPY pool 設置](https://etherscan.io/tx/0x4579ff1be4dd77574430a7a65da9a1a1deb9dd372c9790b47f7a12d1a530edbc)
03/11 [ETH → WETH ラッピング](https://etherscan.io/tx/0x5378d6964f6ed1c4b86ddd0cf1af67b9844bdd765daec9b42415039ffc0a39b4)
03/11 [ethcjpyプールにWETHとCJPYの承認](https://etherscan.io/tx/0x5938eeb7c5b38b18b969db31d3e0107282f32d4aa04b909c1c6d5c134cd26de4)
03/11 [ETH/CJPY pool 初回流動性投入](https://etherscan.io/tx/0x37fbc18fcceda03ac7f3cb7feeefbc64b22b797303c7ddaf367a7d4c00357ead)
03/11 [ETH/CJPY pool 流動性投入](https://etherscan.io/tx/0xbbdeba9b22a861ca39bbc6710d42ebecc2cc4a9bd143aa93a821faa0edf1a3e1)
03/11 [Curve ETH/CJPY pool Gaugeデプロイ](https://etherscan.io/tx/0xf35d3559cd36d30558794ab1958fa3636618245622440277af1cbe617a1ddd1c)
03/28 [crvUSD/CJPY gauge add](https://etherscan.io/tx/0xe6b23ab41bf10266ac23739935a11433be1b9ff5058a3b7ed2fc3a6308b8d350)
03/28 [WETH/CJPY gauge add](https://etherscan.io/tx/0x82edc56676d57673ec3696217d030d4f5978747fe9beac724b969a707723f5ef)
03/28 [crvUSD/CJPY gauge add Convex追加](https://etherscan.io/tx/0x77e711f9d50324d9d6eec482b771f27df2bc34a2f223b867a7b69d72ada000ba)
03/28 [WETH/CJPY gauge add Convex追加](https://etherscan.io/tx/0x52a4265804bb0036e2fa73a1198c09852dea10055e8ca907779d491ca7f27af5)
03/28 [crvUSD/CJPY gauge add vlCVX対象](https://etherscan.io/tx/0x85429e34e0fd52a207b94afcddbe7b96386c280235bbbfc8eaf4893dffbf3a1e)
03/28 [WETH/CJPY gauge add vlCVX対象](https://etherscan.io/tx/0x705cac521d39fca37a0fceff36b91081145d4535d79b7895aa248c234221e873)
03/30 [crvUSD借入](https://etherscan.io/tx/0x7dbcd4fea66bac8f24b86ea0e9ec29024778d63fcc78979e5354c63529508ac1)
03/30 [ETHのラッピング](https://etherscan.io/tx/0x7dbcd4fea66bac8f24b86ea0e9ec29024778d63fcc78979e5354c63529508ac1)
03/30 [cowswapへのWETHのapprove](https://etherscan.io/tx/0x025cac8bbd8a564b15fa8083ab3c6ffa1e42c319eeb0cd1841910ef7871d0ed2)
03/30 [WETH→TXJP](https://etherscan.io/tx/0x799286d7d3f90b701447848d58eb13d0faba4ff07010dbe421f792651c96cda1)
03/30 [CurveへのcrvUSD approve](https://etherscan.io/tx/0x76717b40645384c062c0f7d8b2dbb7535fa181684c540e65bdd0769e96b0d084)
03/30 [crvUSD --> CJPY Cowswap](https://etherscan.io/tx/0xfa358dbed4cf4acdb903e69144df3e17e7ee2fd7c0a867aac1308cc2cad7a552)
03/30 [2月月次報酬&四半期報酬](https://etherscan.io/tx/0x4ed38008fe0f137eae1a892c1fe8676c71e1f73c2fcc43ac67b80388652bd339)
03/30 [naizoさんのSH自己負担分助成一回目](https://etherscan.io/tx/0xb265b287eef9705245a17354a8c42f1d9f7e89d68eeec76c8cd4a618abf7a3ca)

注)devsafe.defigeek.eth(arbitrum)のTXはzerionで取得不可能の為、未記載となります。詳細は[こちら](https://debank.com/profile/0x0b0a167a0b6800207c89544d2ebdc98dcdd33bec/history)

# 免責事項

Expand Down
20 changes: 10 additions & 10 deletions content/blog/finance/financials202403.en.md
Original file line number Diff line number Diff line change
@@ -1,16 +1,16 @@

+++
author = ""
date = 2024-02-29T10:00:00Z
date = 2024-03-31T10:00:00Z
excerpt = ""
image = ""
image_alt = ""
layout = "post"
subtitle = "Feb 2024"
subtitle = "Mar 2024"
tags = "財務レポート"
thumb_image = "/images/blog/ogp-zaimu-report.webp"
thumb_image_alt = ""
title = "Feb 2024 financial report"
title = "Mar 2024 financial report"
[seo]
description = ""
title = ""
Expand All @@ -23,7 +23,7 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# Key highlights

![](/images/blog/24024e.png)
![](/images/blog/24034e.png)

・Gross Burn Rate: Total cash outflow (expense items: interest expense, relayers fee, labor cost, gas cost, incentives, etc.)\
・Net Burn Rate: Total Cash Flow (Gross Burn Rate + Rewards Claimed, interest earned and Airdrop received)\
Expand All @@ -37,7 +37,7 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# Balance sheet

![](/images/blog/24021e.png)
![](/images/blog/24031e.png)

・Fair value of assets and liabilities: Japanese yen equivalents displayed on Zerion, DeBank, and Zapper\
・Paid-in capital 2018, market value of donations received in 2018-2020 are calculated in USD market value at the time of payment & applied average USD/JPY exchange rate for the three years 2018-2020 ($1=108.76Yen).\
Expand All @@ -49,19 +49,19 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# Protocol Owned Liquidity

![](/images/blog/24026.png)
![](/images/blog/24037.png)

#

# DAO Treasury health rate

![](/images/blog/24026e.png)
![](/images/blog/24036e.png)

#

# Income statement

![](/images/blog/24022e.png)
![](/images/blog/24032e.png)

・Gas cost in JPY is used the figures displayed in Zerion.\
・Other income (Others) consists mostly of LPs ETH increase and revenue recognition of TXJP expenses (both excluding fx gain/loss)\
Expand All @@ -71,9 +71,9 @@ value = "https://defigeek.xyz/images/blog/ogp-zaimu-report.webp"

# Token holders

![](/images/blog/24023e.png)
![](/images/blog/24033e.png)

![](/images/blog/24025e.png)
![](/images/blog/24035e.png)

Balancer V1: 0xddce7b2c3f7fbc4f1eab24970c3fd26fee1ff80f\
Balancer V2: 0xba12222222228d8ba445958a75a0704d566bf2c8\
Expand Down
Binary file added static/images/blog/24031.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24031e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24032.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24032e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24033.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24033e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24034.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24034e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24035.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24035e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24036.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24036e.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24037.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Binary file added static/images/blog/24038.png
Loading
Sorry, something went wrong. Reload?
Sorry, we cannot display this file.
Sorry, this file is invalid so it cannot be displayed.
Loading