Skip to content

Latest commit

 

History

History
214 lines (162 loc) · 7.01 KB

Council_Report_14-March-2024_11-April-2024.md

File metadata and controls

214 lines (162 loc) · 7.01 KB

Council Report

  • Dates: 14 March 2024 → 11 April 2024
  • Council Term: 0000000v
  • Start block: 6,609,630 0x174bf23b033ee005c393645b99c82b6a505929c87d9ec22a24a965fdb8610b3f
  • End block: 7,012,830 0x42a5c5729e94b780c6ae42edb01ec8592107df4cd08b24dd23f7d8bd24bb3628

1. Composition

  • tomato, 10%
  • Jenny, 27%
  • vikan#4315, 19%
  • dmtr, 21%

Election results: https://pioneerapp.xyz/#/election/past-elections/0000000v

2. General stats

  • Channels:  2,263 (total 26,159)
  • Videos: 106,635 (total 1,278,229)
  • Forum threads: 17 (total 896)
  • Forum posts: 109 (total 6,472)
  • Proposals: 20 (total 856)
  • Memberships: 3,851 (total 56,858)
  • EMA30: 0 USDT

6. Budget

Overview

  • Starting Council budget: 14,738,519.706 JOY
  • Spending from Council budget: 3,694,678.097 JOY
  • Refill of Council budget: 4,667,600 JOY
  • Ending Council budget: 15,711,441.609 JOY

Inflation

Term inflation

  • Start issuance: 1,050,703,758.804 JOY
  • End issuance: 1,054,821,949.825 JOY
  • Term issuance: 4,118,191.021 JOY
  • Term issuance: 0.42 %

Year inflation

  • Projected inflation: 54.822 MJOY
  • Projected inflation: 5.482 %

Table 6.1. Inflation

Term Minted, MJOY Inflation
1 0.453 0.045 %
2 0.909 0.091 %
3 3.056 0.306 %
4 1.274 0.127 %
5 1.414 0.141 %
6 1.822 0.182 %
7 1.491 0.149 %
8 1.451 0.145 %
9 1.666 0.167 %
10 1.329 0.133 %
11 1.313 0.131 %
12 2.087 0.209 %
13 2.013 0.201 %
14 1.575 0.158 %
15 1.834 0.183 %
16 2.157 0.216 %
17 1.677 0.168 %
18 1.761 0.176 %
19 1.642 0.164 %
20 1.648 0.165 %
21 1.744 0.174 %
22 2.477 0.248 %
23 2.517 0.252 %
24 1.666 0.167 %
25 1.776 0.178 %
26 1.476 0.148 %
27 1.46 0.146 %
28 1.576 0.158 %
29 1.811 0.181 %
30 1.63 0.163 %
31 4.118 0.412 %
Total 54.822 5.482 %

Table 6.2. Overall Budget

Item Total spending (planned), JOY Total spending (actual), JOY Total spending (planned), USDT Total spending (actual), USDT
Council rewards 466,666.667 0
WG spending 2,577,110.855 0
Funding proposals 97,486.84 0
Creator payout rewards 0 0
Validator rewards 1,171,901 0
Fees and commissions (194,974.341) 0 (0)
Grand Total 4,313,165.361 0

Table 6.3. WGs’ Workers

Working group Workers number (incl Lead) Workers hired Workers fired Workers left
Builders 6 0 0 0
Storage 9 1 1 0
Distribution 8 0 1 0
Forum 1 0 0 0
Apps 0 0 0 0
Content 4 1 0 0
HR 6 0 0 0
Membership 1 0 0 0
Marketing 4 1 0 0
Total 39 3 2 0

Table 6.4. WGs’ Budgets, JOY

Working group Start budget, JOY Refilled, JOY Spending (planned), JOY Spending (actual), JOY Workers rewards, JOY Lead rewards, JOY End budget, JOY
Builders 28,605.474 830,000 815,669.807 366,838.643 0 42,935.667
Storage 71,213.505 565,165 553,817.349 337,362.799 0 82,561.156
Distribution 49,422.178 207,600.81 95,212.527 95,212.527 0 161,810.462
Forum 1,015.952 0 0 0 _wgBudgetsOfJoy_Forum_leadRewards 1,015.952
Apps 0 0 0 0 _wgBudgetsOfJoy_Apps_leadRewards 0
Content 185,028.858 450,745 220,449.426 9.426 0 415,324.432
HR 10,038.617 151,000 0 0 0 161,038.617
Membership 270,314.878 170,000 290,000 0 _wgBudgetsOfJoy_Membership_leadRewards 150,314.878
Marketing 185,015.673 756,013.78 601,961.746 49,734.842 0 339,067.706
Total 800,655.135 3,130,524.59 2,577,110.855 849,158.235 NaN 1,354,068.87

Table 6.5. WGs’ Budgets, USDT

Working group Start budget, USDT Refilled, USDT Spending (planned), USDT Spending (actual), USDT Workers rewards, USDT Lead rewards, USDT End budget, USDT
Builders 0 0 0 0 0 0
Storage 0 0 0 0 0 0
Distribution 0 0 0 0 0 0
Forum 0 0 0 0 NaN 0
Apps 0 0 0 0 NaN 0
Content 0 0 0 0 0 0
HR 0 0 0 0 0 0
Membership 0 0 0 0 NaN 0
Marketing 0 0 0 0 0 0
Total 0 0 0 0 NaN 0

Proposals

https://pioneerapp.xyz/#/council/past-councils/0000000v

7. Financial Dashboard

Overall Spending

ema30 (current term)= 0

ema30 (prev term)= 0

Item Spending (previous term), JOY Spending (current term), JOY Spending (previous term), USDT Spending (current term), USDT
Council rewards 250,001.157 466,666.667 0 0
WG filled 1,159,854.672 2,577,110.855 0 0
Funding proposals 5,000 97,486.84 0 0
Creator payout rewards 0 0 0 0
Validator rewards 579,093 1,171,901 0 0
Fees and commissions 194,974.341 0 0
Grand Total 1,993,948.83 4,313,165.361 0 0

Chart 7.1. Overall spending for current term, JOY

Chart 7.2. Overall spending for current term, USDT

https://i.imgur.com/zWNRkAE.png

Chart 7.3. Overall spending (current term VS prev term), JOY

https://i.imgur.com/gvbLdgQ.png

Chart 7.4. Overall spending (current term VS prev term), USDT

https://i.imgur.com/KY8dGG9.png

WGs’ Spending

EMA30 (current term)= 0

EMA30 (prev term)= 0

Working group Spending (previous term), JOY Spending (current term), JOY Spending (previous term), USDT Spending (current term), USDT
Builders 431,071.976 815,669.807 0 0
Storage 99,403.386 553,817.349 0 0
Distribution 63,356.75 95,212.527 0 0
Forum 0 0 0 0
Apps 0 0 0 0
Content 43,798.563 220,449.426 0 0
HR 85,374.287 0 0 0
Membership 175,000 290,000 0 0
Marketing 261,849.711 601,961.746 0 0
Total 1,159,854.672 2,577,110.855 0 0

Chart 7.5. WGs’ spending for current term, JOY

Chart 7.6. WGs’ spending for current term, USDT

https://i.imgur.com/KWLsLd0.png

Chart 7.7. WGs’ spending (current term VS prev term), JOY

https://i.imgur.com/Qp8JLFX.png

Chart 7.8. WGs’ spending (current term VS prev term), USDT

https://i.imgur.com/WYFaGhf.png